Kopin Corporation
KOPN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $50 | $40 | $47 | $46 |
| % Growth | 24.6% | -14.8% | 3.8% | – |
| Cost of Goods Sold | $40 | $25 | $43 | $35 |
| Gross Profit | $10 | $15 | $5 | $11 |
| % Margin | 20.6% | 38.2% | 9.6% | 23.3% |
| R&D Expenses | $10 | $11 | $19 | $16 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $22 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $44 | $0 | $8 | $8 |
| Operating Expenses | $53 | $33 | $26 | $24 |
| Operating Income | -$43 | -$17 | -$22 | -$14 |
| % Margin | -85.6% | -42.5% | -46% | -30.2% |
| Other Income/Exp. Net | -$1 | -$2 | $3 | $0 |
| Pre-Tax Income | -$44 | -$20 | -$19 | -$13 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$44 | -$20 | -$19 | -$13 |
| % Margin | -87.2% | -48.9% | -40.8% | -29.4% |
| EPS | -0.33 | -0.18 | -0.21 | -0.15 |
| % Growth | -83.3% | 14.3% | -40% | – |
| EPS Diluted | -0.33 | -0.18 | -0.21 | -0.15 |
| Weighted Avg Shares Out | 133 | 109 | 91 | 89 |
| Weighted Avg Shares Out Dil | 133 | 109 | 91 | 89 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | -$18 | -$17 | -$21 | -$13 |
| % Margin | -35.1% | -41% | -44.4% | -28.7% |