Kopin Corporation
KOPN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $181 | $221 | $113 | $364 |
| - Cash | $14 | $6 | $8 | $27 |
| + Debt | $2 | $2 | $3 | $4 |
| Enterprise Value | $169 | $218 | $108 | $341 |
| Revenue | $50 | $40 | $47 | $46 |
| % Growth | 24.6% | -14.8% | 3.8% | – |
| Gross Profit | $10 | $15 | $5 | $11 |
| % Margin | 20.6% | 38.2% | 9.6% | 23.3% |
| EBITDA | -$18 | -$17 | -$21 | -$13 |
| % Margin | -35.1% | -41% | -44.4% | -28.7% |
| Net Income | -$44 | -$20 | -$19 | -$13 |
| % Margin | -87.2% | -48.9% | -40.8% | -29.4% |
| EPS Diluted | -0.33 | -0.18 | -0.21 | -0.15 |
| % Growth | -83.3% | 14.3% | -40% | – |
| Operating Cash Flow | -$14 | -$15 | -$18 | -$11 |
| Capital Expenditures | -$1 | -$1 | -$1 | -$1 |
| Free Cash Flow | -$15 | -$16 | -$19 | -$12 |