Konsolidator A/S
KONSOL.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 85 | DKK 85 | DKK 115 | DKK 164 |
| - Cash | DKK 0 | DKK 2 | DKK 1 | DKK 17 |
| + Debt | DKK 15 | DKK 16 | DKK 27 | DKK 25 |
| Enterprise Value | DKK 100 | DKK 99 | DKK 140 | DKK 172 |
| Revenue | DKK 20 | DKK 19 | DKK 17 | DKK 13 |
| % Growth | 5.7% | 14.7% | 28.6% | – |
| Gross Profit | DKK 19 | DKK 18 | DKK 16 | DKK 12 |
| % Margin | 93.9% | 93.1% | 94.4% | 95.1% |
| EBITDA | -DKK 10 | -DKK 10 | -DKK 21 | -DKK 23 |
| % Margin | -49% | -49.7% | -124.8% | -178.6% |
| Net Income | -DKK 15 | -DKK 12 | -DKK 25 | -DKK 25 |
| % Margin | -73.3% | -63.6% | -150.7% | -190.5% |
| EPS Diluted | -0.68 | -0.6 | -1.6 | -1.6 |
| % Growth | -13.3% | 62.5% | 0% | – |
| Operating Cash Flow | -DKK 9 | -DKK 7 | -DKK 17 | -DKK 20 |
| Capital Expenditures | -DKK 3 | -DKK 2 | -DKK 5 | -DKK 5 |
| Free Cash Flow | -DKK 12 | -DKK 10 | -DKK 21 | -DKK 25 |