Konsolidator A/S
KONSOL.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 84,913 | DKK 85,177 | DKK 115,235 | DKK 163,818 |
| - Cash | DKK 359 | DKK 1,833 | DKK 1,465 | DKK 17,150 |
| + Debt | DKK 15,469 | DKK 15,567 | DKK 26,677 | DKK 25,227 |
| Enterprise Value | DKK 100,023 | DKK 98,911 | DKK 140,447 | DKK 171,895 |
| Revenue | DKK 20,268 | DKK 19,169 | DKK 16,711 | DKK 12,998 |
| % Growth | 5.7% | 14.7% | 28.6% | – |
| Gross Profit | DKK 19,028 | DKK 17,846 | DKK 15,779 | DKK 12,359 |
| % Margin | 93.9% | 93.1% | 94.4% | 95.1% |
| EBITDA | -DKK 9,927 | -DKK 9,528 | -DKK 20,857 | -DKK 23,209 |
| % Margin | -49% | -49.7% | -124.8% | -178.6% |
| Net Income | -DKK 14,866 | -DKK 12,185 | -DKK 25,186 | -DKK 24,766 |
| % Margin | -73.3% | -63.6% | -150.7% | -190.5% |
| EPS Diluted | -0.68 | -0.6 | -1.6 | -1.6 |
| % Growth | -13.3% | 62.5% | 0% | – |
| Operating Cash Flow | -DKK 9,171 | -DKK 7,314 | -DKK 16,651 | -DKK 20,475 |
| Capital Expenditures | -DKK 2,885 | -DKK 2,486 | -DKK 4,638 | -DKK 4,733 |
| Free Cash Flow | -DKK 12,056 | -DKK 9,800 | -DKK 21,289 | -DKK 25,208 |