Kongsberg Automotive ASA
KOA.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 788 | NOK 885 | NOK 906 | NOK 831 |
| % Growth | -10.9% | -2.3% | 8.9% | – |
| Cost of Goods Sold | NOK 390 | NOK 452 | NOK 499 | NOK 443 |
| Gross Profit | NOK 399 | NOK 433 | NOK 406 | NOK 388 |
| % Margin | 50.6% | 49% | 44.9% | 46.7% |
| R&D Expenses | NOK 0 | NOK 28 | NOK 37 | NOK 48 |
| G&A Expenses | NOK 27 | NOK 35 | NOK 10 | NOK 0 |
| SG&A Expenses | NOK 61 | NOK 78 | NOK 238 | NOK 42 |
| Sales & Mktg Exp. | NOK 34 | NOK 42 | NOK 46 | NOK 42 |
| Other Operating Expenses | NOK 319 | NOK 347 | NOK 67 | NOK 251 |
| Operating Expenses | NOK 380 | NOK 453 | NOK 342 | NOK 341 |
| Operating Income | NOK 19 | -NOK 20 | NOK 63 | NOK 48 |
| % Margin | 2.4% | -2.2% | 7% | 5.7% |
| Other Income/Exp. Net | -NOK 21 | -NOK 26 | -NOK 17 | -NOK 10 |
| Pre-Tax Income | -NOK 2 | -NOK 46 | NOK 46 | NOK 38 |
| Tax Expense | NOK 16 | NOK 13 | NOK 26 | NOK 10 |
| Net Income | -NOK 18 | -NOK 60 | NOK 27 | NOK 5 |
| % Margin | -2.3% | -6.7% | 2.9% | 0.6% |
| EPS | -0.02 | -0.06 | 0.037 | 0.027 |
| % Growth | 66.4% | -259.5% | 40.8% | – |
| EPS Diluted | -0.02 | -0.058 | 0.037 | 0.027 |
| Weighted Avg Shares Out | 910 | 1,001 | 558 | 1,059 |
| Weighted Avg Shares Out Dil | 1,068 | 1,029 | 558 | 1,069 |
| Supplemental Information | – | – | – | – |
| Interest Income | -NOK 1 | -NOK 0 | NOK 2 | NOK 0 |
| Interest Expense | NOK 16 | NOK 15 | NOK 17 | NOK 19 |
| Depreciation & Amortization | NOK 30 | NOK 33 | NOK 35 | NOK 47 |
| EBITDA | NOK 43 | NOK 2 | NOK 98 | NOK 104 |
| % Margin | 5.5% | 0.3% | 10.8% | 12.5% |