Kongsberg Automotive ASA
KOA.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 84 | NOK 165 | NOK 213 | NOK 51 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 154 | NOK 177 | NOK 171 | NOK 240 |
| Inventory | NOK 81 | NOK 102 | NOK 97 | NOK 94 |
| Other Curr. Assets | NOK 14 | NOK 13 | NOK 29 | NOK 267 |
| Total Curr. Assets | NOK 334 | NOK 457 | NOK 509 | NOK 653 |
| Property Plant & Equip (Net) | NOK 172 | NOK 171 | NOK 194 | NOK 207 |
| Goodwill | NOK 74 | NOK 71 | NOK 73 | NOK 84 |
| Intangibles | NOK 11 | NOK 8 | NOK 6 | NOK 6 |
| Long-Term Investments | NOK 1 | NOK 3 | NOK 0 | NOK 2 |
| Tax Assets | NOK 10 | NOK 0 | NOK 14 | NOK 31 |
| Other NC Assets | NOK 1 | NOK 13 | NOK 1 | NOK 2 |
| Total NC Assets | NOK 269 | NOK 265 | NOK 289 | NOK 332 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | -NOK 0 |
| Total Assets | NOK 603 | NOK 722 | NOK 798 | NOK 985 |
| Liabilities | – | – | – | – |
| Payables | NOK 85 | NOK 117 | NOK 122 | NOK 144 |
| Short-Term Debt | NOK 10 | NOK 10 | NOK 9 | NOK 29 |
| Tax Payable | NOK 1 | NOK 4 | NOK 8 | NOK 4 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 153 |
| Other Curr. Liab. | NOK 69 | NOK 81 | NOK 75 | NOK 4 |
| Total Curr. Liab. | NOK 165 | NOK 212 | NOK 214 | NOK 334 |
| LT Debt | NOK 196 | NOK 255 | NOK 258 | NOK 339 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 20 |
| Deferred Tax Liab, NC | NOK 25 | NOK 21 | NOK 24 | NOK 27 |
| Other NC Liab. | NOK 14 | NOK 16 | NOK 21 | NOK 0 |
| Total NC Liab. | NOK 235 | NOK 291 | NOK 303 | NOK 386 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 74 | NOK 76 | NOK 70 | NOK 75 |
| Total Liabilities | NOK 400 | NOK 503 | NOK 517 | NOK 719 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 81 | NOK 85 | NOK 100 | NOK 106 |
| Retained Earnings | -NOK 158 | -NOK 140 | -NOK 81 | -NOK 107 |
| AOCI | NOK 0 | NOK 92 | NOK 72 | NOK 45 |
| Other Equity | NOK 277 | NOK 269 | NOK 184 | NOK 218 |
| Total Equity | NOK 200 | NOK 214 | NOK 276 | NOK 261 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 3 | NOK 4 | NOK 4 | NOK 4 |
| Total Liab. & Tot. Equity | NOK 603 | NOK 722 | NOK 798 | NOK 985 |
| Net Debt | NOK 122 | NOK 100 | NOK 55 | NOK 316 |