Kitron ASA
KIT.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 647 | NOK 775 | NOK 6,487 | NOK 3,711 |
| % Growth | -16.5% | -88% | 74.8% | – |
| Cost of Goods Sold | NOK 433 | NOK 528 | NOK 4,445 | NOK 2,450 |
| Gross Profit | NOK 214 | NOK 247 | NOK 2,041 | NOK 1,262 |
| % Margin | 33.1% | 31.8% | 31.5% | 34% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 166 | NOK 176 | NOK 1,585 | NOK 1,017 |
| Operating Expenses | NOK 166 | NOK 176 | NOK 1,585 | NOK 1,017 |
| Operating Income | NOK 48 | NOK 71 | NOK 460 | NOK 241 |
| % Margin | 7.4% | 9.1% | 7.1% | 6.5% |
| Other Income/Exp. Net | -NOK 8 | -NOK 6 | NOK 347 | -NOK 37 |
| Pre-Tax Income | NOK 40 | NOK 65 | NOK 392 | NOK 204 |
| Tax Expense | NOK 12 | NOK 14 | NOK 105 | NOK 51 |
| Net Income | NOK 28 | NOK 51 | NOK 287 | NOK 153 |
| % Margin | 4.3% | 6.6% | 4.4% | 4.1% |
| EPS | 0.14 | 2.89 | 1.46 | 0.85 |
| % Growth | -95.2% | 97.9% | 71.8% | – |
| EPS Diluted | 0.14 | 2.87 | 1.43 | 0.84 |
| Weighted Avg Shares Out | 199 | 198 | 197 | 179 |
| Weighted Avg Shares Out Dil | 200 | 200 | 200 | 181 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 5 | NOK 5 | NOK 12 | NOK 4 |
| Interest Expense | NOK 13 | NOK 13 | NOK 70 | NOK 26 |
| Depreciation & Amortization | NOK 19 | NOK 18 | NOK 161 | NOK 101 |
| EBITDA | NOK 72 | NOK 96 | NOK 638 | NOK 333 |
| % Margin | 11.1% | 12.3% | 9.8% | 9% |