Kitron ASA
KIT.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 49 | NOK 39 | NOK 273 | NOK 428 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 207 | NOK 216 | NOK 0 | NOK 133 |
| Inventory | NOK 141 | NOK 166 | NOK 1,815 | NOK 880 |
| Other Curr. Assets | NOK 5 | NOK 6 | NOK 33 | NOK 107 |
| Total Curr. Assets | NOK 402 | NOK 427 | NOK 4,367 | NOK 2,691 |
| Property Plant & Equip (Net) | NOK 75 | NOK 75 | NOK 615 | NOK 452 |
| Goodwill | NOK 44 | NOK 45 | NOK 473 | NOK 37 |
| Intangibles | NOK 26 | NOK 27 | NOK 318 | NOK 45 |
| Long-Term Investments | NOK 0 | NOK 0 | NOK 10 | NOK 10 |
| Tax Assets | NOK 7 | NOK 6 | NOK 92 | NOK 74 |
| Other NC Assets | NOK 1 | NOK 1 | NOK 0 | NOK 0 |
| Total NC Assets | NOK 154 | NOK 154 | NOK 1,508 | NOK 619 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 556 | NOK 581 | NOK 5,875 | NOK 3,309 |
| Liabilities | – | – | – | – |
| Payables | NOK 112 | NOK 139 | NOK 140 | NOK 918 |
| Short-Term Debt | NOK 54 | NOK 55 | NOK 61 | NOK 793 |
| Tax Payable | NOK 5 | NOK 6 | NOK 65 | NOK 19 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | NOK 68 | NOK 76 | NOK 2,763 | NOK 131 |
| Total Curr. Liab. | NOK 239 | NOK 277 | NOK 3,029 | NOK 1,861 |
| LT Debt | NOK 108 | NOK 113 | NOK 1,255 | NOK 206 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 6 |
| Deferred Tax Liab, NC | NOK 9 | NOK 5 | NOK 66 | NOK 4 |
| Other NC Liab. | NOK 1 | NOK 2 | NOK 17 | NOK 10 |
| Total NC Liab. | NOK 118 | NOK 120 | NOK 1,339 | NOK 220 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 24 | NOK 27 | NOK 169 | NOK 197 |
| Total Liabilities | NOK 357 | NOK 397 | NOK 4,368 | NOK 2,081 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 2 | NOK 2 | NOK 20 | NOK 20 |
| Retained Earnings | NOK 122 | NOK 106 | NOK 670 | NOK 432 |
| AOCI | NOK 0 | NOK 0 | NOK 24 | -NOK 16 |
| Other Equity | NOK 75 | NOK 76 | NOK 793 | NOK 793 |
| Total Equity | NOK 199 | NOK 184 | NOK 1,506 | NOK 1,228 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 556 | NOK 581 | NOK 5,875 | NOK 3,309 |
| Net Debt | NOK 114 | NOK 129 | NOK 1,044 | NOK 571 |