K-Bro Linen Inc.
KBL.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$374 | CA$321 | CA$277 | CA$224 |
| % Growth | 16.4% | 16% | 23.5% | – |
| Cost of Goods Sold | CA$50 | CA$206 | CA$42 | CA$37 |
| Gross Profit | CA$324 | CA$114 | CA$234 | CA$187 |
| % Margin | 86.6% | 35.7% | 84.7% | 83.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$149 | CA$129 | CA$150 | CA$112 |
| SG&A Expenses | CA$193 | CA$168 | CA$188 | CA$137 |
| Sales & Mktg Exp. | CA$45 | CA$39 | CA$37 | CA$25 |
| Other Operating Expenses | CA$96 | CA$0 | CA$36 | CA$35 |
| Operating Expenses | CA$289 | CA$58 | CA$224 | CA$171 |
| Operating Income | CA$35 | CA$28 | CA$9 | CA$15 |
| % Margin | 9.3% | 8.9% | 3.4% | 6.9% |
| Other Income/Exp. Net | -CA$11 | -CA$6 | -CA$5 | -CA$3 |
| Pre-Tax Income | CA$24 | CA$23 | CA$5 | CA$12 |
| Tax Expense | CA$5 | CA$5 | CA$2 | CA$4 |
| Net Income | CA$19 | CA$18 | CA$4 | CA$9 |
| % Margin | 5% | 5.5% | 1.4% | 3.9% |
| EPS | 1.78 | 1.65 | 0.37 | 0.82 |
| % Growth | 7.9% | 345.9% | -54.9% | – |
| EPS Diluted | 1.77 | 1.64 | 0.36 | 0.81 |
| Weighted Avg Shares Out | 10 | 11 | 11 | 11 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$4 | CA$3 |
| Interest Expense | CA$11 | CA$7 | CA$4 | CA$3 |
| Depreciation & Amortization | CA$34 | CA$27 | CA$26 | CA$27 |
| EBITDA | CA$69 | CA$56 | CA$36 | CA$43 |
| % Margin | 18.4% | 17.6% | 13.2% | 19.1% |