K-Bro Linen Inc.
KBL.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$9 | CA$6 | CA$3 | CA$1 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$56 | CA$50 | CA$40 | CA$37 |
| Inventory | CA$0 | CA$0 | CA$6 | CA$4 |
| Other Curr. Assets | CA$48 | CA$43 | CA$38 | CA$31 |
| Total Curr. Assets | CA$114 | CA$100 | CA$80 | CA$74 |
| Property Plant & Equip (Net) | CA$225 | CA$207 | CA$203 | CA$214 |
| Goodwill | CA$75 | CA$49 | CA$37 | CA$38 |
| Intangibles | CA$25 | CA$9 | CA$4 | CA$7 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$1 | -CA$259 |
| Total NC Assets | CA$325 | CA$265 | CA$246 | CA$259 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$438 | CA$365 | CA$326 | CA$333 |
| Liabilities | – | – | – | – |
| Payables | CA$43 | CA$38 | CA$31 | CA$30 |
| Short-Term Debt | CA$24 | CA$12 | CA$10 | CA$9 |
| Tax Payable | CA$2 | CA$2 | CA$0 | CA$2 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$1 |
| Other Curr. Liab. | -CA$11 | CA$5 | CA$3 | CA$2 |
| Total Curr. Liab. | CA$58 | CA$58 | CA$43 | CA$44 |
| LT Debt | CA$167 | CA$112 | CA$89 | CA$86 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$21 | CA$18 | CA$14 | CA$14 |
| Other NC Liab. | CA$3 | CA$3 | CA$2 | CA$3 |
| Total NC Liab. | CA$190 | CA$133 | CA$106 | CA$103 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$55 | CA$53 | CA$54 | CA$57 |
| Total Liabilities | CA$249 | CA$190 | CA$149 | CA$146 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$206 | CA$206 | CA$208 | CA$207 |
| Retained Earnings | -CA$22 | -CA$28 | -CA$32 | -CA$23 |
| AOCI | CA$7 | -CA$0 | -CA$2 | CA$1 |
| Other Equity | -CA$2 | -CA$4 | CA$2 | CA$2 |
| Total Equity | CA$189 | CA$174 | CA$177 | CA$186 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$438 | CA$365 | CA$326 | CA$333 |
| Net Debt | CA$182 | CA$118 | CA$96 | CA$94 |