JRjr33, Inc.
JRJRQ · OTC
12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |
|---|---|---|---|---|
| Revenue | $120 | $114 | $81 | $65 |
| % Growth | 5.2% | 40.1% | 25.7% | – |
| Cost of Goods Sold | $41 | $42 | $29 | $29 |
| Gross Profit | $78 | $72 | $52 | $36 |
| % Margin | 65.4% | 63% | 64.4% | 55.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $41 | $52 | $48 | $28 |
| SG&A Expenses | $97 | $86 | $73 | $44 |
| Sales & Mktg Exp. | $56 | $34 | $25 | $16 |
| Other Operating Expenses | $3 | $2 | $0 | $0 |
| Operating Expenses | $100 | $89 | $73 | $44 |
| Operating Income | -$21 | -$17 | -$21 | -$9 |
| % Margin | -17.7% | -14.8% | -25.2% | -13.4% |
| Other Income/Exp. Net | -$13 | -$2 | -$2 | -$1 |
| Pre-Tax Income | -$34 | -$19 | -$23 | -$10 |
| Tax Expense | $0 | $0 | $1 | $0 |
| Net Income | -$35 | -$19 | -$24 | -$10 |
| % Margin | -29.1% | -16.6% | -29.1% | -15.5% |
| EPS | -0.95 | -0.56 | -0.5 | -0.41 |
| % Growth | -69.6% | -12% | -22% | – |
| EPS Diluted | -0.95 | -0.56 | -0.5 | -0.41 |
| Weighted Avg Shares Out | 37 | 33 | 48 | 24 |
| Weighted Avg Shares Out Dil | 37 | 33 | 48 | 24 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $3 |
| Interest Expense | $4 | $3 | $2 | $2 |
| Depreciation & Amortization | $3 | $2 | $3 | $2 |
| EBITDA | -$18 | -$14 | -$18 | -$7 |
| % Margin | -15.1% | -12.4% | -21.6% | -10.6% |