JRjr33, Inc.
JRJRQ · OTC
12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |
|---|---|---|---|---|
| Market Cap | $1 | $2 | $21 | $12 |
| - Cash | $2 | $6 | $3 | $4 |
| + Debt | $30 | $32 | $21 | $37 |
| Enterprise Value | $29 | $27 | $40 | $45 |
| Revenue | $120 | $114 | $81 | $65 |
| % Growth | 5.2% | 40.1% | 25.7% | – |
| Gross Profit | $78 | $72 | $52 | $36 |
| % Margin | 65.4% | 63% | 64.4% | 55.1% |
| EBITDA | -$18 | -$14 | -$18 | -$7 |
| % Margin | -15.1% | -12.4% | -21.6% | -10.6% |
| Net Income | -$35 | -$19 | -$24 | -$10 |
| % Margin | -29.1% | -16.6% | -29.1% | -15.5% |
| EPS Diluted | -0.95 | -0.56 | -0.5 | -0.41 |
| % Growth | -69.6% | -12% | -22% | – |
| Operating Cash Flow | -$6 | -$8 | -$16 | -$5 |
| Capital Expenditures | -$0 | -$2 | -$1 | -$0 |
| Free Cash Flow | -$7 | -$11 | -$16 | -$5 |