John Marshall Bancorp, Inc.
JMSB · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $112 | $86 | $86 | $76 |
| % Growth | 31% | 0.1% | 13.1% | – |
| Cost of Goods Sold | $59 | $47 | $14 | $11 |
| Gross Profit | $54 | $39 | $72 | $65 |
| % Margin | 47.8% | 45.2% | 83.9% | 85.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $21 | $21 | $22 | $22 |
| SG&A Expenses | $21 | $22 | $22 | $22 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $10 | $9 | $10 | $10 |
| Operating Expenses | $32 | $31 | $32 | $32 |
| Operating Income | $22 | $8 | $40 | $32 |
| % Margin | 19.5% | 9.3% | 46.7% | 42.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $22 | $8 | $40 | $32 |
| Tax Expense | $5 | $3 | $8 | $7 |
| Net Income | $17 | $5 | $32 | $25 |
| % Margin | 15.2% | 6% | 37.1% | 33.6% |
| EPS | 1.2 | 0.37 | 2.27 | 1.87 |
| % Growth | 224.3% | -83.7% | 21.4% | – |
| EPS Diluted | 1.2 | 0.36 | 2.25 | 1.83 |
| Weighted Avg Shares Out | 14 | 14 | 14 | 14 |
| Weighted Avg Shares Out Dil | 14 | 14 | 14 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | $110 | $100 | $84 | $74 |
| Interest Expense | $59 | $50 | $14 | $8 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $24 | $10 | $42 | $34 |
| % Margin | 21% | 11.3% | 49% | 45.5% |