Integra Resources Corp.
ITR.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$30 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$25 | CA$3 | CA$1 | CA$1 |
| Gross Profit | CA$5 | -CA$3 | -CA$1 | -CA$1 |
| % Margin | 17.7% | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$5 | CA$5 | CA$6 | CA$6 |
| SG&A Expenses | CA$6 | CA$36 | CA$6 | CA$6 |
| Sales & Mktg Exp. | CA$1 | CA$1 | CA$0 | CA$0 |
| Other Operating Expenses | CA$15 | CA$1 | CA$13 | CA$25 |
| Operating Expenses | CA$21 | CA$38 | CA$19 | CA$32 |
| Operating Income | -CA$16 | -CA$38 | -CA$19 | -CA$32 |
| % Margin | -51.7% | – | – | – |
| Other Income/Exp. Net | CA$7 | -CA$1 | -CA$1 | -CA$1 |
| Pre-Tax Income | -CA$9 | -CA$39 | -CA$26 | -CA$41 |
| Tax Expense | CA$1 | CA$0 | CA$1 | CA$0 |
| Net Income | -CA$10 | -CA$38 | -CA$20 | -CA$33 |
| % Margin | -31.3% | – | – | – |
| EPS | -0.094 | -0.523 | -0.691 | -1.42 |
| % Growth | 82.1% | 24.3% | 51.3% | – |
| EPS Diluted | -0.094 | -0.523 | -0.691 | -1.42 |
| Weighted Avg Shares Out | 96 | 56 | 28 | 23 |
| Weighted Avg Shares Out Dil | 96 | 56 | 28 | 23 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1 | CA$1 | CA$0 | CA$0 |
| Interest Expense | CA$2 | CA$2 | CA$1 | CA$0 |
| Depreciation & Amortization | CA$3 | CA$2 | CA$3 | CA$2 |
| EBITDA | -CA$4 | -CA$35 | -CA$22 | -CA$39 |
| % Margin | -12.6% | – | – | – |