Integra Resources Corp.
ITR.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$52 | CA$9 | CA$16 | CA$14 |
| Short-Term Investments | CA$0 | CA$3 | CA$0 | CA$0 |
| Receivables | CA$1 | CA$0 | CA$0 | CA$0 |
| Inventory | CA$58 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$3 | CA$1 | CA$1 | CA$1 |
| Total Curr. Assets | CA$115 | CA$13 | CA$17 | CA$15 |
| Property Plant & Equip (Net) | CA$105 | CA$4 | CA$44 | CA$60 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$2 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$16 | CA$91 | CA$1 | -CA$0 |
| Total NC Assets | CA$123 | CA$96 | CA$44 | CA$60 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$237 | CA$109 | CA$61 | CA$75 |
| Liabilities | – | – | – | – |
| Payables | CA$10 | CA$2 | CA$2 | CA$2 |
| Short-Term Debt | CA$22 | CA$11 | CA$12 | CA$1 |
| Tax Payable | CA$9 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$6 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$10 | CA$9 | CA$1 | CA$3 |
| Total Curr. Liab. | CA$50 | CA$22 | CA$15 | CA$6 |
| LT Debt | CA$3 | CA$1 | CA$1 | CA$2 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$53 | CA$32 | CA$24 | CA$39 |
| Total NC Liab. | CA$56 | CA$33 | CA$25 | CA$40 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$9 | CA$1 | CA$1 | CA$2 |
| Total Liabilities | CA$107 | CA$55 | CA$40 | CA$46 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$257 | CA$233 | CA$125 | CA$122 |
| Retained Earnings | -CA$159 | -CA$197 | -CA$120 | -CA$100 |
| AOCI | CA$22 | CA$4 | CA$16 | CA$7 |
| Other Equity | CA$10 | CA$13 | CA$0 | CA$0 |
| Total Equity | CA$131 | CA$53 | CA$21 | CA$29 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$237 | CA$109 | CA$61 | CA$75 |
| Net Debt | -CA$27 | CA$2 | -CA$3 | -CA$11 |