Itera ASA

Name: Itera ASA Financial Statements
Creator: AlphaPilot

ITERA.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 849	NOK 872	NOK 736	NOK 593
% Growth	-2.6%	18.4%	24.1%	–
Cost of Goods Sold	NOK 733	NOK 644	NOK 492	NOK 449
Gross Profit	NOK 116	NOK 228	NOK 244	NOK 144
% Margin	13.6%	26.2%	33.2%	24.2%
R&D Expenses	NOK 11	NOK 11	NOK 11	NOK 7
G&A Expenses	NOK 7	NOK 10	NOK 13	NOK 9
SG&A Expenses	NOK 13	NOK 15	NOK 17	NOK 14
Sales & Mktg Exp.	NOK 5	NOK 5	NOK 4	NOK 5
Other Operating Expenses	NOK 44	NOK 124	NOK 150	NOK 53
Operating Expenses	NOK 68	NOK 150	NOK 130	NOK 67
Operating Income	NOK 48	NOK 78	NOK 77	NOK 77
% Margin	5.6%	9%	10.5%	13%
Other Income/Exp. Net	-NOK 3	-NOK 3	NOK 1	-NOK 1
Pre-Tax Income	NOK 45	NOK 75	NOK 78	NOK 76
Tax Expense	NOK 10	NOK 19	NOK 17	NOK 17
Net Income	NOK 35	NOK 57	NOK 51	NOK 44
% Margin	4.1%	6.5%	6.9%	7.4%
EPS	0.43	0.7	0.63	0.55
% Growth	-38.6%	11.1%	14.5%	–
EPS Diluted	0.43	0.7	0.63	0.55
Weighted Avg Shares Out	81	81	81	81
Weighted Avg Shares Out Dil	81	81	81	81
Supplemental Information	–	–	–	–
Interest Income	NOK 1	NOK 1	NOK 0	NOK 0
Interest Expense	NOK 4	NOK 4	NOK 1	NOK 2
Depreciation & Amortization	NOK 33	NOK 22	NOK 21	NOK 17
EBITDA	NOK 83	NOK 101	NOK 100	NOK 95
% Margin	9.7%	11.6%	13.6%	16%