Itera ASA
ITERA.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 53 | NOK 35 | NOK 30 | NOK 37 |
| Short-Term Investments | NOK 0 | NOK 14 | NOK 0 | NOK 0 |
| Receivables | NOK 112 | NOK 111 | NOK 105 | NOK 81 |
| Inventory | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Assets | NOK 5 | NOK 13 | NOK 7 | NOK 17 |
| Total Curr. Assets | NOK 169 | NOK 174 | NOK 155 | NOK 135 |
| Property Plant & Equip (Net) | NOK 72 | NOK 91 | NOK 41 | NOK 47 |
| Goodwill | NOK 5 | NOK 0 | NOK 0 | NOK 0 |
| Intangibles | NOK 27 | NOK 31 | NOK 33 | NOK 35 |
| Long-Term Investments | NOK 0 | NOK 0 | -NOK 1 | NOK 0 |
| Tax Assets | NOK 4 | NOK 3 | NOK 4 | NOK 5 |
| Other NC Assets | -NOK 0 | NOK 0 | NOK 1 | -NOK 0 |
| Total NC Assets | NOK 110 | NOK 125 | NOK 79 | NOK 86 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 278 | NOK 298 | NOK 234 | NOK 221 |
| Liabilities | – | – | – | – |
| Payables | NOK 20 | NOK 18 | NOK 17 | NOK 19 |
| Short-Term Debt | NOK 15 | NOK 15 | NOK 9 | NOK 15 |
| Tax Payable | NOK 6 | NOK 12 | NOK 12 | NOK 7 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | NOK 135 | NOK 137 | NOK 110 | NOK 100 |
| Total Curr. Liab. | NOK 177 | NOK 182 | NOK 163 | NOK 160 |
| LT Debt | NOK 52 | NOK 67 | NOK 20 | NOK 20 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 1 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Liab. | NOK 0 | NOK 1 | NOK 1 | NOK 2 |
| Total NC Liab. | NOK 53 | NOK 68 | NOK 22 | NOK 22 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 64 | NOK 77 | NOK 30 | NOK 35 |
| Total Liabilities | NOK 232 | NOK 250 | NOK 184 | NOK 182 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 25 | NOK 25 | NOK 25 | NOK 25 |
| Retained Earnings | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| AOCI | NOK 0 | NOK 0 | NOK 59 | NOK 48 |
| Other Equity | NOK 22 | NOK 23 | -NOK 34 | -NOK 33 |
| Total Equity | NOK 47 | NOK 48 | NOK 49 | NOK 40 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 278 | NOK 298 | NOK 234 | NOK 221 |
| Net Debt | NOK 15 | NOK 47 | -NOK 0 | -NOK 2 |