IonQ, Inc.
IONQ · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $8,898,221 | $2,509,923 | $682,160 | $3,211,098 |
| - Cash | $54,393 | $35,665 | $44,367 | $399,025 |
| + Debt | $17,725 | $8,105 | $4,050 | $4,211 |
| Enterprise Value | $8,861,553 | $2,482,363 | $641,843 | $2,816,284 |
| Revenue | $43,073 | $22,042 | $11,131 | $2,099 |
| % Growth | 95.4% | 98% | 430.3% | – |
| Gross Profit | $3,822 | $13,934 | $2,583 | -$1,489 |
| % Margin | 8.9% | 63.2% | 23.2% | -70.9% |
| EBITDA | -$312,934 | -$147,379 | -$42,907 | -$103,638 |
| % Margin | -726.5% | -668.6% | -385.5% | -4,937.5% |
| Net Income | -$331,647 | -$157,771 | -$48,511 | -$106,186 |
| % Margin | -770% | -715.8% | -435.8% | -5,058.9% |
| EPS Diluted | -1.56 | -0.78 | -0.25 | -0.55 |
| % Growth | -100% | -212% | 54.5% | – |
| Operating Cash Flow | -$105,683 | -$78,811 | -$44,698 | -$26,537 |
| Capital Expenditures | -$23,569 | -$19,549 | -$12,564 | -$10,024 |
| Free Cash Flow | -$129,252 | -$98,360 | -$57,262 | -$36,561 |