IonQ, Inc.
IONQ · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $8,898 | $2,510 | $682 | $3,211 |
| - Cash | $54 | $36 | $44 | $399 |
| + Debt | $18 | $8 | $4 | $4 |
| Enterprise Value | $8,862 | $2,482 | $642 | $2,816 |
| Revenue | $43 | $22 | $11 | $2 |
| % Growth | 95.4% | 98% | 430.3% | – |
| Gross Profit | $4 | $14 | $3 | -$1 |
| % Margin | 8.9% | 63.2% | 23.2% | -70.9% |
| EBITDA | -$313 | -$147 | -$43 | -$104 |
| % Margin | -726.5% | -668.6% | -385.5% | -4,937.5% |
| Net Income | -$332 | -$158 | -$49 | -$106 |
| % Margin | -770% | -715.8% | -435.8% | -5,058.9% |
| EPS Diluted | -1.56 | -0.78 | -0.25 | -0.55 |
| % Growth | -100% | -212% | 54.5% | – |
| Operating Cash Flow | -$106 | -$79 | -$45 | -$27 |
| Capital Expenditures | -$24 | -$20 | -$13 | -$10 |
| Free Cash Flow | -$129 | -$98 | -$57 | -$37 |