Inspired Plc
INSE.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £94 | £99 | £89 | £68 |
| % Growth | -5% | 11.2% | 30.7% | – |
| Cost of Goods Sold | £24 | £31 | £31 | £17 |
| Gross Profit | £70 | £67 | £58 | £51 |
| % Margin | 74.3% | 68.1% | 65% | 74.6% |
| R&D Expenses | £4 | £3 | £3 | £3 |
| G&A Expenses | £57 | £69 | £51 | £43 |
| SG&A Expenses | £57 | £69 | £45 | £41 |
| Sales & Mktg Exp. | £0 | £0 | -£5 | -£2 |
| Other Operating Expenses | £0 | -£4 | £10 | £5 |
| Operating Expenses | £61 | £69 | £59 | £48 |
| Operating Income | £15 | -£2 | £12 | £3 |
| % Margin | 16.2% | -1.7% | 13.8% | 4.2% |
| Other Income/Exp. Net | -£3 | -£4 | -£16 | -£2 |
| Pre-Tax Income | £12 | -£6 | -£4 | £1 |
| Tax Expense | £2 | £1 | -£0 | -£1 |
| Net Income | £10 | -£7 | -£4 | £2 |
| % Margin | 10.3% | -7.3% | -4.1% | 2.4% |
| EPS | 0.093 | -0.072 | -0.037 | 0.017 |
| % Growth | 228.5% | -93.5% | -320.1% | – |
| EPS Diluted | 0.087 | -0.072 | -0.037 | 0.016 |
| Weighted Avg Shares Out | 104 | 99 | 98 | 97 |
| Weighted Avg Shares Out Dil | 110 | 99 | 98 | 101 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £3 | £2 |
| Interest Expense | £6 | £5 | £3 | £2 |
| Depreciation & Amortization | £7 | £7 | £7 | £9 |
| EBITDA | £24 | £6 | £6 | £12 |
| % Margin | 26% | 6.1% | 6.5% | 17.9% |