Inspired Plc
INSE.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | £10 | -£7 | -£4 | £2 |
| Dep. & Amort. | £7 | £7 | £7 | £9 |
| Deferred Tax | £0 | £0 | -£15 | -£29 |
| Stock-Based Comp. | £0 | £1 | £2 | £1 |
| Change in WC | -£2 | -£6 | £1 | -£10 |
| Other Non-Cash | £2 | £20 | £29 | £32 |
| Operating Cash Flow | £16 | £15 | £19 | £5 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -£7 | -£7 | -£6 | -£7 |
| Net Acquisitions | -£11 | -£12 | -£12 | -£8 |
| Inv. Purchases | £0 | £0 | £0 | £0 |
| Inv. Sales/Matur. | £0 | £0 | £0 | £0 |
| Other Inv. Act. | £0 | £0 | £0 | -£1 |
| Investing Cash Flow | -£18 | -£18 | -£17 | -£16 |
| Financing Activities | – | – | – | – |
| Debt Repay. | £7 | £8 | £4 | -£1 |
| Stock Issued | £0 | £0 | £0 | £1 |
| Stock Repurch. | £0 | £0 | £0 | £0 |
| Dividends Paid | -£3 | -£3 | -£2 | -£2 |
| Other Fin. Act. | -£6 | -£5 | -£4 | £0 |
| Financing Cash Flow | -£2 | -£0 | -£3 | -£3 |
| Forex Effect | -£0 | -£0 | £0 | -£0 |
| Net Chg. in Cash | -£4 | -£3 | -£1 | -£14 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | £9 | £12 | £13 | £27 |
| End Cash | £5 | £9 | £12 | £13 |
| Free Cash Flow | £10 | £9 | £11 | -£2 |