IM Cannabis Corp.
IMCC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $54 | $49 | $54 | $34 |
| % Growth | 10.7% | -10.2% | 59.6% | – |
| Cost of Goods Sold | $46 | $39 | $45 | $28 |
| Gross Profit | $8 | $10 | $9 | $6 |
| % Margin | 15.6% | 20.2% | 16.9% | 18.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11 | $16 | $26 | $24 |
| SG&A Expenses | $13 | $19 | $29 | $28 |
| Sales & Mktg Exp. | $2 | $3 | $3 | $4 |
| Other Operating Expenses | $5 | $4 | $11 | $1 |
| Operating Expenses | $19 | $23 | $40 | $29 |
| Operating Income | -$10 | -$13 | -$31 | -$23 |
| % Margin | -18.9% | -26.2% | -56.7% | -67.6% |
| Other Income/Exp. Net | -$3 | $3 | $5 | $23 |
| Pre-Tax Income | -$13 | -$9 | -$26 | -$0 |
| Tax Expense | -$1 | $1 | -$1 | $1 |
| Net Income | -$11 | -$9 | -$189 | -$18 |
| % Margin | -19.6% | -19.5% | -347.6% | -52.2% |
| EPS | -4.51 | -4.45 | -76.8 | -5.71 |
| % Growth | -1.3% | 94.2% | -1,245% | – |
| EPS Diluted | -4.51 | -4.45 | -161.88 | -3 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 3 |
| Weighted Avg Shares Out Dil | 2 | 2 | 1 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $7 | $7 | $24 |
| Interest Expense | $4 | $4 | $2 | $1 |
| Depreciation & Amortization | $2 | $3 | $7 | $6 |
| EBITDA | -$6 | -$3 | -$17 | $6 |
| % Margin | -11.4% | -5.7% | -30.8% | 18.3% |