IM Cannabis Corp.
IMCC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$12 | -$10 | -$191 | -$19 |
| Dep. & Amort. | $2 | $3 | $7 | $6 |
| Deferred Tax | -$0 | $0 | -$3 | $0 |
| Stock-Based Comp. | $0 | $0 | $4 | $7 |
| Change in WC | $2 | $1 | $34 | -$11 |
| Other Non-Cash | $6 | -$3 | $136 | -$19 |
| Operating Cash Flow | -$1 | -$8 | -$13 | -$34 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$1 | -$2 | -$5 |
| Net Acquisitions | -$0 | $0 | -$0 | -$13 |
| Inv. Purchases | $0 | $0 | $0 | -$0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | -$1 | $1 | $8 |
| Investing Cash Flow | -$0 | -$1 | -$1 | -$9 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$2 | $0 | $3 | $7 |
| Stock Issued | $1 | $2 | $4 | $28 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $4 | $8 | -$2 | $13 |
| Financing Cash Flow | $4 | $9 | $5 | $49 |
| Forex Effect | -$3 | -$1 | -$2 | -$0 |
| Net Chg. in Cash | -$1 | -$1 | -$11 | $5 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $2 | $2 | $14 | $9 |
| End Cash | $1 | $2 | $2 | $14 |
| Free Cash Flow | -$1 | -$9 | -$14 | -$39 |