High Liner Foods Incorporated
HLF.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$959 | CA$1,080 | CA$1,070 | CA$875 |
| % Growth | -11.2% | 1% | 22.2% | – |
| Cost of Goods Sold | CA$742 | CA$862 | CA$840 | CA$677 |
| Gross Profit | CA$217 | CA$219 | CA$230 | CA$199 |
| % Margin | 22.7% | 20.2% | 21.5% | 22.7% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$100 | CA$94 | CA$93 | CA$88 |
| SG&A Expenses | CA$145 | CA$151 | CA$153 | CA$139 |
| Sales & Mktg Exp. | CA$45 | CA$57 | CA$60 | CA$51 |
| Other Operating Expenses | -CA$9 | CA$7 | -CA$7 | CA$3 |
| Operating Expenses | CA$137 | CA$158 | CA$146 | CA$142 |
| Operating Income | CA$81 | CA$60 | CA$84 | CA$57 |
| % Margin | 8.4% | 5.6% | 7.9% | 6.5% |
| Other Income/Exp. Net | -CA$9 | -CA$26 | -CA$18 | -CA$7 |
| Pre-Tax Income | CA$72 | CA$34 | CA$66 | CA$49 |
| Tax Expense | CA$12 | CA$2 | CA$11 | CA$7 |
| Net Income | CA$60 | CA$32 | CA$55 | CA$42 |
| % Margin | 6.3% | 2.9% | 5.1% | 4.8% |
| EPS | 1.89 | 0.93 | 1.62 | 1.25 |
| % Growth | 103.2% | -42.6% | 29.6% | – |
| EPS Diluted | 1.89 | 0.93 | 1.56 | 1.2 |
| Weighted Avg Shares Out | 30 | 34 | 34 | 34 |
| Weighted Avg Shares Out Dil | 31 | 34 | 35 | 35 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$22 | CA$26 | CA$18 | CA$15 |
| Depreciation & Amortization | CA$23 | CA$26 | CA$24 | CA$23 |
| EBITDA | CA$115 | CA$85 | CA$106 | CA$86 |
| % Margin | 12% | 7.9% | 9.9% | 9.9% |