High Liner Foods Incorporated
HLF.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | CA$60 | CA$32 | CA$55 | CA$42 |
| Dep. & Amort. | CA$23 | CA$26 | CA$24 | CA$23 |
| Deferred Tax | CA$12 | CA$2 | CA$11 | CA$7 |
| Stock-Based Comp. | CA$8 | CA$1 | CA$3 | CA$8 |
| Change in WC | CA$12 | CA$124 | -CA$161 | -CA$41 |
| Other Non-Cash | -CA$24 | -CA$7 | -CA$7 | -CA$11 |
| Operating Cash Flow | CA$91 | CA$179 | -CA$76 | CA$29 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -CA$24 | -CA$19 | -CA$21 | -CA$20 |
| Net Acquisitions | -CA$16 | CA$0 | CA$0 | CA$0 |
| Inv. Purchases | CA$0 | CA$0 | CA$0 | CA$0 |
| Inv. Sales/Matur. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Inv. Act. | CA$0 | CA$0 | CA$0 | CA$0 |
| Investing Cash Flow | -CA$40 | -CA$19 | -CA$21 | -CA$20 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -CA$12 | -CA$12 | CA$113 | -CA$31 |
| Stock Issued | CA$0 | CA$0 | CA$0 | CA$0 |
| Stock Repurch. | -CA$9 | -CA$3 | -CA$2 | -CA$1 |
| Dividends Paid | -CA$14 | -CA$13 | -CA$11 | -CA$8 |
| Other Fin. Act. | -CA$6 | -CA$125 | -CA$1 | -CA$1 |
| Financing Cash Flow | -CA$41 | -CA$154 | CA$100 | -CA$41 |
| Forex Effect | -CA$2 | CA$0 | -CA$4 | CA$1 |
| Net Chg. in Cash | CA$8 | CA$7 | -CA$0 | -CA$32 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CA$7 | CA$0 | CA$0 | CA$33 |
| End Cash | CA$15 | CA$7 | CA$0 | CA$0 |
| Free Cash Flow | CA$67 | CA$160 | -CA$97 | CA$8 |