Warrior Met Coal, Inc.
HCC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,836,047 | $3,168,794 | $1,788,186 | $1,321,031 |
| - Cash | $491,547 | $738,197 | $829,480 | $395,839 |
| + Debt | $173,037 | $173,242 | $335,679 | $391,862 |
| Enterprise Value | $2,517,537 | $2,603,839 | $1,294,385 | $1,317,054 |
| Revenue | $1,525,220 | $1,676,625 | $1,738,738 | $1,059,216 |
| % Growth | -9% | -3.6% | 64.2% | – |
| Gross Profit | $1,479,771 | $601,514 | $885,807 | $334,617 |
| % Margin | 97% | 35.9% | 50.9% | 31.6% |
| EBITDA | $447,354 | $696,735 | $929,816 | $377,895 |
| % Margin | 29.3% | 41.6% | 53.5% | 35.7% |
| Net Income | $250,603 | $478,629 | $641,298 | $150,881 |
| % Margin | 16.4% | 28.5% | 36.9% | 14.2% |
| EPS Diluted | 4.79 | 9.2 | 12.4 | 2.93 |
| % Growth | -47.9% | -25.8% | 323.2% | – |
| Operating Cash Flow | $367,448 | $701,108 | $841,904 | $351,543 |
| Capital Expenditures | -$457,221 | -$491,674 | -$208,742 | -$57,893 |
| Free Cash Flow | -$89,773 | $209,434 | $633,162 | $293,650 |