Warrior Met Coal, Inc.
HCC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,836 | $3,169 | $1,788 | $1,321 |
| - Cash | $492 | $738 | $829 | $396 |
| + Debt | $173 | $173 | $336 | $392 |
| Enterprise Value | $2,518 | $2,604 | $1,294 | $1,317 |
| Revenue | $1,525 | $1,677 | $1,739 | $1,059 |
| % Growth | -9% | -3.6% | 64.2% | – |
| Gross Profit | $1,480 | $602 | $886 | $335 |
| % Margin | 97% | 35.9% | 50.9% | 31.6% |
| EBITDA | $447 | $697 | $930 | $378 |
| % Margin | 29.3% | 41.6% | 53.5% | 35.7% |
| Net Income | $251 | $479 | $641 | $151 |
| % Margin | 16.4% | 28.5% | 36.9% | 14.2% |
| EPS Diluted | 4.79 | 9.2 | 12.4 | 2.93 |
| % Growth | -47.9% | -25.8% | 323.2% | – |
| Operating Cash Flow | $367 | $701 | $842 | $352 |
| Capital Expenditures | -$457 | -$492 | -$209 | -$58 |
| Free Cash Flow | -$90 | $209 | $633 | $294 |