Hafnia Limited
HAFNIO.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 30,988,427 | NOK 35,461,089 | NOK 24,085,701 | NOK 6,311,151 |
| - Cash | NOK 3,220,581 | NOK 2,259,857 | NOK 2,761,482 | NOK 882,491 |
| + Debt | NOK 12,745,775 | NOK 13,124,729 | NOK 17,488,352 | NOK 11,738,947 |
| Enterprise Value | NOK 40,513,621 | NOK 46,325,962 | NOK 38,812,571 | NOK 17,167,607 |
| Revenue | NOK 30,851,150 | NOK 28,241,167 | NOK 18,534,688 | NOK 6,975,260 |
| % Growth | 9.2% | 52.4% | 165.7% | – |
| Gross Profit | NOK 8,834,452 | NOK 8,735,937 | NOK 7,858,086 | NOK 170,938 |
| % Margin | 28.6% | 30.9% | 42.4% | 2.5% |
| EBITDA | NOK 11,154,187 | NOK 11,485,907 | NOK 9,999,798 | NOK 1,282,700 |
| % Margin | 36.2% | 40.7% | 54% | 18.4% |
| Net Income | NOK 8,324,437 | NOK 8,385,283 | NOK 7,230,781 | -NOK 477,157 |
| % Margin | 27% | 29.7% | 39% | -6.8% |
| EPS Diluted | 16.13 | 16.48 | 14.78 | -1.31 |
| % Growth | -2.1% | 11.5% | 1,228.2% | – |
| Operating Cash Flow | NOK 10,669,101 | NOK 10,363,514 | NOK 6,575,421 | NOK 593,057 |
| Capital Expenditures | -NOK 533,428 | -NOK 1,949,109 | -NOK 4,304,051 | -NOK 232,418 |
| Free Cash Flow | NOK 10,135,672 | NOK 8,414,405 | NOK 2,271,370 | NOK 360,639 |