Hafnia Limited
HAFNIO.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 30,988 | NOK 35,461 | NOK 24,086 | NOK 6,311 |
| - Cash | NOK 3,221 | NOK 2,260 | NOK 2,761 | NOK 882 |
| + Debt | NOK 12,746 | NOK 13,125 | NOK 17,488 | NOK 11,739 |
| Enterprise Value | NOK 40,514 | NOK 46,326 | NOK 38,813 | NOK 17,168 |
| Revenue | NOK 30,851 | NOK 28,241 | NOK 18,535 | NOK 6,975 |
| % Growth | 9.2% | 52.4% | 165.7% | – |
| Gross Profit | NOK 8,834 | NOK 8,736 | NOK 7,858 | NOK 171 |
| % Margin | 28.6% | 30.9% | 42.4% | 2.5% |
| EBITDA | NOK 11,154 | NOK 11,486 | NOK 10,000 | NOK 1,283 |
| % Margin | 36.2% | 40.7% | 54% | 18.4% |
| Net Income | NOK 8,324 | NOK 8,385 | NOK 7,231 | -NOK 477 |
| % Margin | 27% | 29.7% | 39% | -6.8% |
| EPS Diluted | 16.13 | 16.48 | 14.78 | -1.31 |
| % Growth | -2.1% | 11.5% | 1,228.2% | – |
| Operating Cash Flow | NOK 10,669 | NOK 10,364 | NOK 6,575 | NOK 593 |
| Capital Expenditures | -NOK 533 | -NOK 1,949 | -NOK 4,304 | -NOK 232 |
| Free Cash Flow | NOK 10,136 | NOK 8,414 | NOK 2,271 | NOK 361 |