Hafnia Limited
HAFNI.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 2,721,406 | NOK 3,590,071 | NOK 2,455,537 | NOK 714,801 |
| - Cash | NOK 195,271 | NOK 141,621 | NOK 174,440 | NOK 100,075 |
| + Debt | NOK 1,122,249 | NOK 1,292,351 | NOK 1,775,287 | NOK 1,331,203 |
| Enterprise Value | NOK 3,648,384 | NOK 4,740,801 | NOK 4,056,384 | NOK 1,945,929 |
| Revenue | NOK 2,868,647 | NOK 2,671,706 | NOK 1,832,544 | NOK 811,217 |
| % Growth | 7.4% | 45.8% | 125.9% | – |
| Gross Profit | NOK 849,631 | NOK 1,063,167 | NOK 840,420 | NOK 35,894 |
| % Margin | 29.6% | 39.8% | 45.9% | 4.4% |
| EBITDA | NOK 992,318 | NOK 1,087,938 | NOK 1,058,580 | NOK 139,580 |
| % Margin | 34.6% | 40.7% | 57.8% | 17.2% |
| Net Income | NOK 774,035 | NOK 793,275 | NOK 751,589 | -NOK 55,493 |
| % Margin | 27% | 29.7% | 41% | -6.8% |
| EPS Diluted | 1.5 | 1.56 | 1.54 | -0.15 |
| % Growth | -3.8% | 1.3% | 1,126.7% | – |
| Operating Cash Flow | NOK 1,030,364 | NOK 1,060,806 | NOK 770,887 | NOK 106,438 |
| Capital Expenditures | -NOK 49,623 | -NOK 184,392 | -NOK 447,376 | -NOK 27,030 |
| Free Cash Flow | NOK 980,741 | NOK 876,414 | NOK 323,511 | NOK 79,408 |