Hafnia Limited
HAFNI.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 2,721 | NOK 3,590 | NOK 2,456 | NOK 715 |
| - Cash | NOK 195 | NOK 142 | NOK 174 | NOK 100 |
| + Debt | NOK 1,122 | NOK 1,292 | NOK 1,775 | NOK 1,331 |
| Enterprise Value | NOK 3,648 | NOK 4,741 | NOK 4,056 | NOK 1,946 |
| Revenue | NOK 2,869 | NOK 2,672 | NOK 1,833 | NOK 811 |
| % Growth | 7.4% | 45.8% | 125.9% | – |
| Gross Profit | NOK 850 | NOK 1,063 | NOK 840 | NOK 36 |
| % Margin | 29.6% | 39.8% | 45.9% | 4.4% |
| EBITDA | NOK 992 | NOK 1,088 | NOK 1,059 | NOK 140 |
| % Margin | 34.6% | 40.7% | 57.8% | 17.2% |
| Net Income | NOK 774 | NOK 793 | NOK 752 | -NOK 55 |
| % Margin | 27% | 29.7% | 41% | -6.8% |
| EPS Diluted | 1.5 | 1.56 | 1.54 | -0.15 |
| % Growth | -3.8% | 1.3% | 1,126.7% | – |
| Operating Cash Flow | NOK 1,030 | NOK 1,061 | NOK 771 | NOK 106 |
| Capital Expenditures | -NOK 50 | -NOK 184 | -NOK 447 | -NOK 27 |
| Free Cash Flow | NOK 981 | NOK 876 | NOK 324 | NOK 79 |