Gravity Co., Ltd.
GRVY · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $646,588,767 | $625,251,919 | $352,283,346 | $563,305,397 |
| - Cash | $228,898,000 | $184,081,815 | $169,877,341 | $99,104,943 |
| + Debt | $7,121,523 | $2,337,189 | $3,057,121 | $5,123,000 |
| Enterprise Value | $424,812,290 | $443,507,293 | $185,463,126 | $469,323,454 |
| Revenue | $500,845,000 | $725,516,000 | $463,618,000 | $413,938,000 |
| % Growth | -31% | 56.5% | 12% | – |
| Gross Profit | $193,942,000 | $240,558,000 | $196,253,000 | $189,765,000 |
| % Margin | 38.7% | 33.2% | 42.3% | 45.8% |
| EBITDA | $115,716,000 | $176,519,000 | $117,071,000 | $105,734,000 |
| % Margin | 23.1% | 24.3% | 25.3% | 25.5% |
| Net Income | $84,919,000 | $132,019,000 | $83,162,000 | $65,947,000 |
| % Margin | 17% | 18.2% | 17.9% | 15.9% |
| EPS Diluted | 12,221 | 18,998 | 11,968 | 9,490 |
| % Growth | -35.7% | 58.7% | 26.1% | – |
| Operating Cash Flow | $78,555,000 | $132,430,000 | $98,278,652 | $74,182,958 |
| Capital Expenditures | -$4,761,000 | -$5,798,000 | -$2,795,045 | -$4,211,341 |
| Free Cash Flow | $73,794,000 | $126,632,000 | $95,483,607 | $69,971,617 |