Gravity Co., Ltd.
GRVY · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $646,589 | $625,252 | $352,283 | $563,305 |
| - Cash | $228,898 | $184,082 | $169,877 | $99,105 |
| + Debt | $7,122 | $2,337 | $3,057 | $5,123 |
| Enterprise Value | $424,812 | $443,507 | $185,463 | $469,323 |
| Revenue | $500,845 | $725,516 | $463,618 | $413,938 |
| % Growth | -31% | 56.5% | 12% | – |
| Gross Profit | $193,942 | $240,558 | $196,253 | $189,765 |
| % Margin | 38.7% | 33.2% | 42.3% | 45.8% |
| EBITDA | $115,716 | $176,519 | $117,071 | $105,734 |
| % Margin | 23.1% | 24.3% | 25.3% | 25.5% |
| Net Income | $84,919 | $132,019 | $83,162 | $65,947 |
| % Margin | 17% | 18.2% | 17.9% | 15.9% |
| EPS Diluted | 12,221 | 18,998 | 11,968 | 9,490 |
| % Growth | -35.7% | 58.7% | 26.1% | – |
| Operating Cash Flow | $78,555 | $132,430 | $98,279 | $74,183 |
| Capital Expenditures | -$4,761 | -$5,798 | -$2,795 | -$4,211 |
| Free Cash Flow | $73,794 | $126,632 | $95,484 | $69,972 |