The Gorman-Rupp Company
GRC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $994,236 | $926,723 | $668,425 | $1,163,618 |
| - Cash | $24,213 | $30,518 | $6,783 | $125,194 |
| + Debt | $387,067 | $425,284 | $439,007 | $1,140 |
| Enterprise Value | $1,357,090 | $1,321,489 | $1,100,649 | $1,039,564 |
| Revenue | $659,667 | $659,511 | $521,027 | $378,316 |
| % Growth | 0% | 26.6% | 37.7% | – |
| Gross Profit | $191,949 | $196,253 | $130,937 | $95,897 |
| % Margin | 29.1% | 29.8% | 25.1% | 25.3% |
| EBITDA | $110,220 | $113,956 | $54,270 | $49,162 |
| % Margin | 16.7% | 17.3% | 10.4% | 13% |
| Net Income | $40,115 | $34,951 | $11,195 | $29,851 |
| % Margin | 6.1% | 5.3% | 2.1% | 7.9% |
| EPS Diluted | 1.53 | 1.34 | 0.43 | 1.14 |
| % Growth | 14.2% | 211.6% | -62.3% | – |
| Operating Cash Flow | $69,830 | $98,225 | $13,685 | $45,438 |
| Capital Expenditures | -$14,319 | -$20,835 | -$17,986 | -$9,751 |
| Free Cash Flow | $55,511 | $77,390 | -$4,301 | $35,687 |