The Gorman-Rupp Company
GRC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $994 | $927 | $668 | $1,164 |
| - Cash | $24 | $31 | $7 | $125 |
| + Debt | $387 | $425 | $439 | $1 |
| Enterprise Value | $1,357 | $1,321 | $1,101 | $1,040 |
| Revenue | $660 | $660 | $521 | $378 |
| % Growth | 0% | 26.6% | 37.7% | – |
| Gross Profit | $192 | $196 | $131 | $96 |
| % Margin | 29.1% | 29.8% | 25.1% | 25.3% |
| EBITDA | $110 | $114 | $54 | $49 |
| % Margin | 16.7% | 17.3% | 10.4% | 13% |
| Net Income | $40 | $35 | $11 | $30 |
| % Margin | 6.1% | 5.3% | 2.1% | 7.9% |
| EPS Diluted | 1.53 | 1.34 | 0.43 | 1.14 |
| % Growth | 14.2% | 211.6% | -62.3% | – |
| Operating Cash Flow | $70 | $98 | $14 | $45 |
| Capital Expenditures | -$14 | -$21 | -$18 | -$10 |
| Free Cash Flow | $56 | $77 | -$4 | $36 |