Grab Holdings Limited
GRAB · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,797 | $2,359 | $1,433 | $675 |
| % Growth | 18.6% | 64.6% | 112.3% | – |
| Cost of Goods Sold | $1,623 | $1,499 | $1,356 | $1,070 |
| Gross Profit | $1,174 | $860 | $77 | -$395 |
| % Margin | 42% | 36.5% | 5.4% | -58.5% |
| R&D Expenses | $410 | $421 | $465 | $356 |
| G&A Expenses | $512 | $550 | $646 | $544 |
| SG&A Expenses | $836 | $843 | $924 | $785 |
| Sales & Mktg Exp. | $324 | $293 | $278 | $241 |
| Other Operating Expenses | $96 | $115 | $61 | $19 |
| Operating Expenses | $1,342 | $1,379 | $1,450 | $1,160 |
| Operating Income | -$168 | -$519 | -$1,373 | -$1,555 |
| % Margin | -6% | -22% | -95.8% | -230.4% |
| Other Income/Exp. Net | $73 | $53 | -$361 | -$1,997 |
| Pre-Tax Income | -$95 | -$466 | -$1,734 | -$3,552 |
| Tax Expense | $63 | $19 | $6 | $3 |
| Net Income | -$105 | -$434 | -$1,683 | -$3,449 |
| % Margin | -3.8% | -18.4% | -117.4% | -511% |
| EPS | -0.026 | -0.11 | -0.44 | -0.92 |
| % Growth | 76.1% | 75% | 52.2% | – |
| EPS Diluted | -0.026 | -0.11 | -0.44 | -0.92 |
| Weighted Avg Shares Out | 3,995 | 3,895 | 3,814 | 3,742 |
| Weighted Avg Shares Out Dil | 3,995 | 3,895 | 3,814 | 3,742 |
| Supplemental Information | – | – | – | – |
| Interest Income | $187 | $197 | $107 | $26 |
| Interest Expense | $41 | $99 | $165 | $1,701 |
| Depreciation & Amortization | $147 | $145 | $150 | $345 |
| EBITDA | -$7 | -$222 | -$1,419 | -$1,506 |
| % Margin | -0.3% | -9.4% | -99% | -223.1% |