Grab Holdings Limited
GRAB · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $18,858 | $13,125 | $12,283 | $26,576 |
| - Cash | $2,964 | $3,138 | $1,952 | $4,838 |
| + Debt | $364 | $793 | $1,365 | $2,175 |
| Enterprise Value | $16,258 | $10,780 | $11,696 | $23,913 |
| Revenue | $2,797 | $2,359 | $1,433 | $675 |
| % Growth | 18.6% | 64.6% | 112.3% | – |
| Gross Profit | $1,174 | $860 | $77 | -$395 |
| % Margin | 42% | 36.5% | 5.4% | -58.5% |
| EBITDA | -$7 | -$222 | -$1,419 | -$1,506 |
| % Margin | -0.3% | -9.4% | -99% | -223.1% |
| Net Income | -$105 | -$434 | -$1,683 | -$3,449 |
| % Margin | -3.8% | -18.4% | -117.4% | -511% |
| EPS Diluted | -0.026 | -0.11 | -0.44 | -0.92 |
| % Growth | 76.1% | 75% | 52.2% | – |
| Operating Cash Flow | $852 | $86 | -$798 | -$954 |
| Capital Expenditures | -$77 | -$71 | -$58 | -$73 |
| Free Cash Flow | $775 | $15 | -$856 | -$1,027 |