Green Impact Partners Inc.
GIP.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$145 | CA$161 | CA$214 | CA$129 |
| % Growth | -10% | -24.6% | 65.7% | – |
| Cost of Goods Sold | CA$135 | CA$167 | CA$208 | CA$122 |
| Gross Profit | CA$10 | -CA$6 | CA$5 | CA$7 |
| % Margin | 6.7% | -3.5% | 2.5% | 5.7% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$13 | CA$13 | CA$8 | CA$4 |
| SG&A Expenses | CA$13 | CA$5 | CA$8 | CA$4 |
| Sales & Mktg Exp. | CA$0 | -CA$8 | CA$0 | CA$0 |
| Other Operating Expenses | CA$2 | CA$0 | CA$6 | CA$6 |
| Operating Expenses | CA$15 | CA$5 | CA$13 | CA$9 |
| Operating Income | -CA$5 | -CA$10 | -CA$8 | -CA$2 |
| % Margin | -3.5% | -6.4% | -3.7% | -1.6% |
| Other Income/Exp. Net | -CA$16 | CA$15 | -CA$2 | -CA$3 |
| Pre-Tax Income | -CA$21 | CA$4 | -CA$10 | -CA$5 |
| Tax Expense | CA$1 | CA$2 | -CA$1 | -CA$4 |
| Net Income | -CA$22 | CA$1 | -CA$9 | -CA$1 |
| % Margin | -15.2% | 0.8% | -4.4% | -0.6% |
| EPS | -1.03 | 0.064 | -0.46 | -0.039 |
| % Growth | -1,719.5% | 113.8% | -1,067.5% | – |
| EPS Diluted | -1.03 | 0.062 | -0.46 | -0.039 |
| Weighted Avg Shares Out | 21 | 21 | 20 | 16 |
| Weighted Avg Shares Out Dil | 21 | 21 | 20 | 16 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$2 | CA$0 | CA$0 |
| Interest Expense | CA$3 | CA$2 | CA$1 | CA$1 |
| Depreciation & Amortization | CA$6 | CA$5 | CA$6 | CA$6 |
| EBITDA | -CA$12 | -CA$5 | -CA$4 | CA$2 |
| % Margin | -8.4% | -3% | -1.8% | 1.4% |