Green Impact Partners Inc.
GIP.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2 | CA$2 | CA$3 | CA$4 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$16 | CA$14 | CA$18 | CA$17 |
| Inventory | CA$1 | CA$1 | CA$2 | CA$1 |
| Other Curr. Assets | CA$4 | CA$2 | CA$3 | CA$1 |
| Total Curr. Assets | CA$23 | CA$18 | CA$26 | CA$24 |
| Property Plant & Equip (Net) | CA$139 | CA$137 | CA$194 | CA$144 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$3 |
| Intangibles | CA$1 | CA$1 | CA$2 | CA$2 |
| Long-Term Investments | CA$8 | CA$29 | CA$3 | CA$3 |
| Tax Assets | CA$1 | CA$0 | CA$2 | CA$1 |
| Other NC Assets | CA$0 | CA$3 | CA$0 | CA$0 |
| Total NC Assets | CA$148 | CA$171 | CA$201 | CA$153 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$171 | CA$189 | CA$227 | CA$176 |
| Liabilities | – | – | – | – |
| Payables | CA$16 | CA$19 | CA$21 | CA$21 |
| Short-Term Debt | CA$28 | CA$9 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | -CA$9 | -CA$21 | -CA$21 |
| Other Curr. Liab. | CA$12 | -CA$10 | CA$8 | CA$0 |
| Total Curr. Liab. | CA$56 | CA$28 | CA$30 | CA$21 |
| LT Debt | CA$0 | CA$31 | CA$66 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$14 |
| Deferred Tax Liab, NC | CA$5 | CA$4 | CA$3 | CA$3 |
| Other NC Liab. | CA$11 | CA$9 | CA$10 | CA$9 |
| Total NC Liab. | CA$16 | CA$44 | CA$79 | CA$27 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$72 | CA$72 | CA$109 | CA$48 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$119 | CA$118 | CA$107 | CA$113 |
| Retained Earnings | -CA$43 | -CA$21 | -CA$8 | CA$2 |
| AOCI | CA$2 | CA$0 | CA$2 | CA$0 |
| Other Equity | CA$7 | CA$6 | CA$2 | CA$0 |
| Total Equity | CA$85 | CA$103 | CA$104 | CA$115 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$14 | CA$14 | CA$14 | CA$13 |
| Total Liab. & Tot. Equity | CA$171 | CA$189 | CA$227 | CA$176 |
| Net Debt | CA$27 | CA$38 | CA$64 | -CA$4 |