Greenfire Resources Ltd.
GFR.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$823 | CA$676 | CA$999 | CA$271 |
| % Growth | 21.7% | -32.3% | 269% | – |
| Cost of Goods Sold | CA$440 | CA$397 | CA$486 | CA$131 |
| Gross Profit | CA$383 | CA$279 | CA$513 | CA$139 |
| % Margin | 46.5% | 41.3% | 51.3% | 51.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$29 | CA$21 | CA$11 | CA$3 |
| SG&A Expenses | CA$82 | CA$77 | CA$79 | CA$27 |
| Sales & Mktg Exp. | CA$53 | CA$56 | CA$68 | CA$24 |
| Other Operating Expenses | CA$157 | CA$260 | CA$163 | CA$60 |
| Operating Expenses | CA$239 | CA$337 | CA$242 | CA$87 |
| Operating Income | CA$144 | -CA$58 | CA$270 | CA$52 |
| % Margin | 17.5% | -8.6% | 27.1% | 19.2% |
| Other Income/Exp. Net | -CA$107 | -CA$58 | -CA$226 | CA$609 |
| Pre-Tax Income | CA$37 | -CA$116 | CA$44 | CA$661 |
| Tax Expense | -CA$85 | CA$19 | -CA$88 | CA$0 |
| Net Income | CA$121 | -CA$136 | CA$132 | CA$661 |
| % Margin | 14.8% | -20.1% | 13.2% | 244.4% |
| EPS | 1.76 | -2.49 | 1.92 | 17.64 |
| % Growth | 170.7% | -229.7% | -89.1% | – |
| EPS Diluted | 1.7 | -2.49 | 1.92 | 17.64 |
| Weighted Avg Shares Out | 69 | 54 | 69 | 38 |
| Weighted Avg Shares Out Dil | 72 | 54 | 69 | 38 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$62 | CA$107 | CA$76 | CA$25 |
| Depreciation & Amortization | CA$81 | CA$68 | CA$68 | CA$28 |
| EBITDA | CA$166 | -CA$2 | CA$197 | CA$714 |
| % Margin | 20.1% | -0.3% | 19.7% | 264% |