Greenfire Resources Ltd.
GFR.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$67 | CA$110 | CA$35 | CA$61 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$56 | CA$35 | CA$34 | CA$44 |
| Inventory | CA$15 | CA$14 | CA$15 | CA$16 |
| Other Curr. Assets | CA$6 | CA$6 | CA$39 | CA$19 |
| Total Curr. Assets | CA$144 | CA$165 | CA$124 | CA$140 |
| Property Plant & Equip (Net) | CA$960 | CA$941 | CA$963 | CA$989 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$153 | CA$68 | CA$88 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1,113 | CA$1,010 | CA$1,051 | CA$989 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,257 | CA$1,173 | CA$1,174 | CA$1,129 |
| Liabilities | – | – | – | – |
| Payables | CA$6 | CA$6 | CA$3 | CA$32 |
| Short-Term Debt | CA$256 | CA$50 | CA$63 | CA$110 |
| Tax Payable | CA$0 | CA$1 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$74 | CA$73 | CA$70 | CA$56 |
| Total Curr. Liab. | CA$336 | CA$130 | CA$137 | CA$199 |
| LT Debt | CA$83 | CA$340 | CA$192 | CA$215 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$17 | CA$8 | CA$8 | CA$10 |
| Total NC Liab. | CA$100 | CA$348 | CA$200 | CA$226 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$9 | CA$14 | CA$1 | CA$0 |
| Total Liabilities | CA$436 | CA$478 | CA$336 | CA$424 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$164 | CA$159 | CA$0 | CA$0 |
| Retained Earnings | CA$648 | CA$527 | CA$793 | CA$661 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$9 | CA$10 | CA$45 | CA$43 |
| Total Equity | CA$821 | CA$695 | CA$838 | CA$705 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,257 | CA$1,173 | CA$1,174 | CA$1,129 |
| Net Debt | CA$271 | CA$281 | CA$220 | CA$265 |