Genesis Energy, L.P.
GEL · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,238,111 | $1,418,961 | $1,251,532 | $1,312,821 |
| - Cash | $10,748 | $9,234 | $26,567 | $24,992 |
| + Debt | $4,352,743 | $3,997,662 | $3,464,154 | $2,979,505 |
| Enterprise Value | $5,580,106 | $5,407,389 | $4,689,119 | $4,267,334 |
| Revenue | $2,966,216 | $3,176,996 | $2,788,957 | $2,125,476 |
| % Growth | -6.6% | 13.9% | 31.2% | – |
| Gross Profit | $315,531 | $395,199 | $637,815 | $136,881 |
| % Margin | 10.6% | 12.4% | 22.9% | 6.4% |
| EBITDA | $557,314 | $661,637 | $571,217 | $407,108 |
| % Margin | 18.8% | 20.8% | 20.5% | 19.2% |
| Net Income | -$63,947 | $117,720 | $75,457 | -$165,067 |
| % Margin | -2.2% | 3.7% | 2.7% | -7.8% |
| EPS Diluted | -1.24 | 0.22 | 1.05 | -1.13 |
| % Growth | -663.6% | -79% | 192.9% | – |
| Operating Cash Flow | $391,934 | $521,126 | $334,395 | $337,951 |
| Capital Expenditures | -$587,145 | -$620,019 | -$424,195 | -$301,395 |
| Free Cash Flow | -$195,211 | -$98,893 | -$89,800 | $36,556 |