Genesis Energy, L.P.
GEL · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,238 | $1,419 | $1,252 | $1,313 |
| - Cash | $11 | $9 | $27 | $25 |
| + Debt | $4,353 | $3,998 | $3,464 | $2,980 |
| Enterprise Value | $5,580 | $5,407 | $4,689 | $4,267 |
| Revenue | $2,966 | $3,177 | $2,789 | $2,125 |
| % Growth | -6.6% | 13.9% | 31.2% | – |
| Gross Profit | $316 | $395 | $638 | $137 |
| % Margin | 10.6% | 12.4% | 22.9% | 6.4% |
| EBITDA | $557 | $662 | $571 | $407 |
| % Margin | 18.8% | 20.8% | 20.5% | 19.2% |
| Net Income | -$64 | $118 | $75 | -$165 |
| % Margin | -2.2% | 3.7% | 2.7% | -7.8% |
| EPS Diluted | -1.24 | 0.22 | 1.05 | -1.13 |
| % Growth | -663.6% | -79% | 192.9% | – |
| Operating Cash Flow | $392 | $521 | $334 | $338 |
| Capital Expenditures | -$587 | -$620 | -$424 | -$301 |
| Free Cash Flow | -$195 | -$99 | -$90 | $37 |