GDEV Inc.
GDEV · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $421 | $465 | $480 | $434 |
| % Growth | -9.4% | -3.2% | 10.5% | – |
| Cost of Goods Sold | $142 | $161 | $174 | $136 |
| Gross Profit | $279 | $304 | $303 | $298 |
| % Margin | 66.3% | 65.4% | 63.1% | 68.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $33 | $32 | $37 | $23 |
| SG&A Expenses | $234 | $250 | $183 | $293 |
| Sales & Mktg Exp. | $201 | $218 | $146 | $270 |
| Other Operating Expenses | $5 | $15 | $101 | $128 |
| Operating Expenses | $238 | $265 | $284 | $421 |
| Operating Income | $40 | $38 | $19 | -$123 |
| % Margin | 9.6% | 8.3% | 3.9% | -28.4% |
| Other Income/Exp. Net | -$10 | $12 | -$8 | $7 |
| Pre-Tax Income | $30 | $50 | $11 | -$116 |
| Tax Expense | $5 | $4 | $4 | $1 |
| Net Income | $26 | $46 | $7 | -$117 |
| % Margin | 6.1% | 9.9% | 1.5% | -27.1% |
| EPS | 1.4 | 2.34 | 0.37 | -6.4 |
| % Growth | -40.2% | 532.4% | 105.8% | – |
| EPS Diluted | 1.38 | 2.3 | 0.37 | -6.4 |
| Weighted Avg Shares Out | 18 | 20 | 20 | 18 |
| Weighted Avg Shares Out Dil | 18 | 20 | 20 | 18 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $4 | $2 | $0 |
| Interest Expense | $0 | $0 | $1 | $0 |
| Depreciation & Amortization | $6 | $6 | $7 | $3 |
| EBITDA | $37 | $57 | $19 | -$114 |
| % Margin | 8.7% | 12.2% | 4% | -26.2% |