GDEV Inc.
GDEV · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $111 | $72 | $87 | $143 |
| Short-Term Investments | $24 | $84 | $50 | $0 |
| Receivables | $38 | $49 | $43 | $43 |
| Inventory | $0 | $3 | $6 | $0 |
| Other Curr. Assets | $7 | $6 | $3 | $6 |
| Total Curr. Assets | $180 | $214 | $189 | $191 |
| Property Plant & Equip (Net) | $3 | $4 | $2 | $3 |
| Goodwill | $2 | $2 | $2 | $2 |
| Intangibles | $4 | $8 | $13 | $0 |
| Long-Term Investments | $16 | $18 | $18 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $67 | $74 | $98 | $117 |
| Total NC Assets | $93 | $107 | $133 | $122 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $272 | $321 | $322 | $313 |
| Liabilities | – | – | – | – |
| Payables | $13 | $22 | $22 | $16 |
| Short-Term Debt | $1 | $1 | $1 | $2 |
| Tax Payable | $4 | $7 | $5 | $1 |
| Deferred Revenue | $223 | $234 | $296 | $295 |
| Other Curr. Liab. | $23 | $38 | $9 | $10 |
| Total Curr. Liab. | $263 | $303 | $332 | $323 |
| LT Debt | $0 | $1 | -$40 | $1 |
| Deferred Rev, NC | $110 | $115 | $97 | $128 |
| Deferred Tax Liab, NC | $0 | $0 | $41 | $0 |
| Other NC Liab. | $0 | $1 | $41 | $22 |
| Total NC Liab. | $110 | $118 | $138 | $151 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $1 | $2 | $1 | $2 |
| Total Liabilities | $374 | $420 | $471 | $474 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | -$249 | -$274 | -$320 | -$327 |
| AOCI | $6 | $149 | $3 | $141 |
| Other Equity | $141 | $26 | $168 | $26 |
| Total Equity | -$102 | -$100 | -$149 | -$161 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $272 | $321 | $322 | $313 |
| Net Debt | -$110 | -$69 | -$126 | -$140 |