Gaia, Inc.
GAIA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $104,774 | $58,053 | $49,304 | $165,461 |
| - Cash | $5,860 | $7,766 | $11,562 | $10,269 |
| + Debt | $11,509 | $12,444 | $22,341 | $14,921 |
| Enterprise Value | $110,423 | $62,731 | $60,083 | $170,113 |
| Revenue | $90,363 | $80,423 | $82,035 | $79,573 |
| % Growth | 12.4% | -2% | 3.1% | – |
| Gross Profit | $77,810 | $68,794 | $71,120 | $69,047 |
| % Margin | 86.1% | 85.5% | 86.7% | 86.8% |
| EBITDA | $12,688 | $11,973 | $13,162 | $15,130 |
| % Margin | 14% | 14.9% | 16% | 19% |
| Net Income | -$5,233 | -$5,802 | -$3,891 | $3,731 |
| % Margin | -5.8% | -7.2% | -4.7% | 4.7% |
| EPS Diluted | -0.22 | -0.27 | -0.15 | 0.19 |
| % Growth | 18.5% | -80% | -178.9% | – |
| Operating Cash Flow | $6,923 | $5,870 | $11,520 | $20,867 |
| Capital Expenditures | -$4,982 | -$5,274 | -$18,257 | -$17,340 |
| Free Cash Flow | $1,941 | $596 | -$6,737 | $3,527 |