Gaia, Inc.
GAIA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $105 | $58 | $49 | $165 |
| - Cash | $6 | $8 | $12 | $10 |
| + Debt | $12 | $12 | $22 | $15 |
| Enterprise Value | $110 | $63 | $60 | $170 |
| Revenue | $90 | $80 | $82 | $80 |
| % Growth | 12.4% | -2% | 3.1% | – |
| Gross Profit | $78 | $69 | $71 | $69 |
| % Margin | 86.1% | 85.5% | 86.7% | 86.8% |
| EBITDA | $13 | $12 | $13 | $15 |
| % Margin | 14% | 14.9% | 16% | 19% |
| Net Income | -$5 | -$6 | -$4 | $4 |
| % Margin | -5.8% | -7.2% | -4.7% | 4.7% |
| EPS Diluted | -0.22 | -0.27 | -0.15 | 0.19 |
| % Growth | 18.5% | -80% | -178.9% | – |
| Operating Cash Flow | $7 | $6 | $12 | $21 |
| Capital Expenditures | -$5 | -$5 | -$18 | -$17 |
| Free Cash Flow | $2 | $1 | -$7 | $4 |