Freehold Royalties Ltd.
FRU.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$309 | CA$315 | CA$393 | CA$206 |
| % Growth | -1.6% | -20% | 90.6% | – |
| Cost of Goods Sold | CA$110 | CA$9 | CA$111 | CA$88 |
| Gross Profit | CA$199 | CA$305 | CA$282 | CA$118 |
| % Margin | 64.3% | 97% | 71.7% | 57.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$19 | CA$16 | CA$22 | CA$19 |
| SG&A Expenses | CA$19 | CA$19 | CA$22 | CA$19 |
| Sales & Mktg Exp. | CA$0 | CA$3 | CA$0 | CA$0 |
| Other Operating Expenses | CA$1 | CA$0 | CA$1 | CA$1 |
| Operating Expenses | CA$21 | CA$19 | CA$23 | CA$20 |
| Operating Income | CA$178 | CA$286 | CA$258 | CA$99 |
| % Margin | 57.7% | 90.9% | 65.5% | 47.8% |
| Other Income/Exp. Net | CA$13 | -CA$114 | CA$11 | -CA$4 |
| Pre-Tax Income | CA$191 | CA$172 | CA$269 | CA$95 |
| Tax Expense | CA$42 | CA$41 | CA$60 | CA$23 |
| Net Income | CA$149 | CA$132 | CA$209 | CA$72 |
| % Margin | 48.3% | 41.9% | 53.2% | 35% |
| EPS | 0.99 | 0.88 | 1.39 | 0.53 |
| % Growth | 12.5% | -36.7% | 162.3% | – |
| EPS Diluted | 0.98 | 0.87 | 1.39 | 0.53 |
| Weighted Avg Shares Out | 151 | 151 | 151 | 137 |
| Weighted Avg Shares Out Dil | 152 | 151 | 151 | 137 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$15 | CA$10 | CA$6 | CA$3 |
| Depreciation & Amortization | CA$101 | CA$97 | CA$103 | CA$88 |
| EBITDA | CA$308 | CA$279 | CA$360 | CA$187 |
| % Margin | 99.6% | 88.8% | 91.7% | 90.5% |