Freehold Royalties Ltd.
FRU.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$0 | CA$1 | CA$2 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$53 | CA$43 | CA$58 | CA$46 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$12 | CA$22 | CA$15 |
| Total Curr. Assets | CA$53 | CA$55 | CA$80 | CA$63 |
| Property Plant & Equip (Net) | CA$1,399 | CA$1,034 | CA$1,132 | CA$1,007 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$31 | CA$29 | CA$0 | CA$0 |
| Total NC Assets | CA$1,430 | CA$1,063 | CA$1,132 | CA$1,007 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,482 | CA$1,118 | CA$1,212 | CA$1,071 |
| Liabilities | – | – | – | – |
| Payables | CA$7 | CA$5 | CA$4 | CA$5 |
| Short-Term Debt | CA$1 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$1 | CA$29 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$27 | CA$20 | CA$18 | CA$13 |
| Total Curr. Liab. | CA$34 | CA$26 | CA$51 | CA$18 |
| LT Debt | CA$302 | CA$124 | CA$158 | CA$148 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$41 | CA$29 | CA$25 | CA$4 |
| Other NC Liab. | CA$6 | CA$15 | CA$18 | CA$9 |
| Total NC Liab. | CA$349 | CA$169 | CA$200 | CA$161 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1 | CA$2 | CA$2 | CA$2 |
| Total Liabilities | CA$383 | CA$195 | CA$252 | CA$180 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,668 | CA$1,501 | CA$1,500 | CA$1,500 |
| Retained Earnings | -CA$595 | -CA$581 | -CA$550 | -CA$613 |
| AOCI | CA$27 | CA$4 | CA$10 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$5 |
| Total Equity | CA$1,099 | CA$924 | CA$960 | CA$891 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,482 | CA$1,118 | CA$1,212 | CA$1,071 |
| Net Debt | CA$303 | CA$125 | CA$158 | CA$146 |