FOM Technologies A/S
FOM.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 44 | DKK 78 | DKK 54 | DKK 24 |
| % Growth | -43.5% | 43.5% | 125% | – |
| Cost of Goods Sold | DKK 42 | DKK 55 | DKK 36 | DKK 13 |
| Gross Profit | -DKK 1 | DKK 23 | DKK 18 | DKK 11 |
| % Margin | -1.7% | 29.7% | 33.8% | 44.6% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 1 | DKK 0 |
| SG&A Expenses | DKK 24 | DKK 22 | DKK 9 | DKK 10 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 7 | DKK 0 |
| Other Operating Expenses | DKK 0 | -DKK 0 | DKK 0 | -DKK 1 |
| Operating Expenses | DKK 24 | DKK 22 | DKK 9 | DKK 10 |
| Operating Income | -DKK 25 | DKK 1 | DKK 3 | DKK 1 |
| % Margin | -56.6% | 1.7% | 5.6% | 2.5% |
| Other Income/Exp. Net | DKK 1 | -DKK 0 | -DKK 0 | DKK 0 |
| Pre-Tax Income | -DKK 17 | DKK 1 | DKK 3 | DKK 1 |
| Tax Expense | -DKK 3 | DKK 1 | DKK 0 | DKK 0 |
| Net Income | -DKK 14 | DKK 0 | DKK 3 | DKK 1 |
| % Margin | -31.6% | 0.5% | 4.9% | 2.7% |
| EPS | -1.47 | 0.04 | 0.35 | 0.089 |
| % Growth | -3,812.1% | -88.7% | 293.7% | – |
| EPS Diluted | -1.47 | 0.04 | 0.33 | 0.089 |
| Weighted Avg Shares Out | 10 | 9 | 8 | 7 |
| Weighted Avg Shares Out Dil | 10 | 9 | 8 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 1 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 1 | DKK 0 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 3 | DKK 0 | DKK 0 | DKK 0 |
| EBITDA | -DKK 13 | DKK 2 | DKK 3 | DKK 1 |
| % Margin | -30.2% | 2.3% | 6% | 2.9% |